Mansion 54 Wayside Plan, WaysideBellefontaineOH43311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellefontaine at Mansion 54 Wayside Plan, Wayside, Bellefontaine, OH, 43311 priced at $104,000 converts $1,805/mo rent into $1,121/mo cash flow after a $509/mo obligation. Total monthly income equals $1,805/mo, and annual cash flow totals $13,451/yr on $34,476 invested. Return on cash invested prints 58.93% in year one, and rental yield reads 20.83% against a $104,000 entry. Equity gained on principal adds $671/yr, while 5% annual appreciation compiles into $28,733 by year five. Five-year ROI reaches 312.56% and total cumulative return in cash sums $107,760. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,805/mo property income covering a $509/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43311, Bellefontaine, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,883 (100%) |
| Owner Occupied HU | 5,419 (61.0%) |
| Renter Occupied HU | 2,888 (32.5%) |
| Vacant Housing Units | 576 ( 6.5%) |
| Median Home Value | $195,229 |
| Average Home Value | $226,253 |
Housing Distribution
Address Breakdown
Residential
8,514
Single Family
8,096
Multi-Family
418
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Schulp • UMH Properties, Inc.
Mls Name: UMH Properties Inc
Mls Provider:
Mls ID: #N/A