Mandevilla Plan, SweetbrierDurhamNC27703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at Mandevilla Plan, Sweetbrier, Durham, NC, 27703 offers $3,865/mo rent that, after a $1,845/mo payment, leaves $1,568/mo cash flow. Total monthly income is $3,865/mo, and annual cash flow is $18,811/yr on $124,976 cash. Return on cash invested measures 34.96% in year one, and rental yield stands at 12.3% at a $377,000 entry. Equity gained on principal adds $2,433/yr while 5% annual appreciation compounds into $104,158 by year five. Five-year ROI records 183.43% and total cumulative return in cash reaches $229,243. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,865/mo property income versus a $1,845/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27703, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,213 (100%) |
| Owner Occupied HU | 18,977 (58.9%) |
| Renter Occupied HU | 10,683 (33.2%) |
| Vacant Housing Units | 2,553 ( 7.9%) |
| Median Home Value | $393,167 |
| Average Home Value | $416,186 |
Housing Distribution
Address Breakdown
Residential
29,548
Single Family
23,958
Multi-Family
5,590
Businesses
1,525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A