Maldives Plan, Opal Ranch, Kyle, TX, 78640 | $6/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Maldives Plan, Opal Ranch, Kyle, TX, 78640 | $6/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2454 sft

516 Banff Dr, Kyle, TX, 78640

5 Bed
4 Bath
3355 sft

117 Marfa Dr, Kyle, TX, 78640

5 Bed
4 Bath
3158 sft

528 Banff Dr, Kyle, TX, 78640

5 Bed
4 Bath
3355 sft

540 Banff Dr, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
2132 sft

Marshall Plan, Trace, San Marcos, TX, 78666

4 Bed
2 Bath
2010 sft

Paramount Plan, Sky Ridge, San Marcos, TX, 78666

4 Bed
2 Bath
1673 sft

3559 Starbright Dr, New Braunfels, TX, 78130

2 Bed
2 Bath
1504 sft

Baja Plan, Kissing Tree - Grove Series, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Maldives Plan, Opal Ranch, Kyle, TX, 78640 uses $122,652 cash to close to unlock $70/yr annual cash flow and $6/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,811/mo payment keeps the spread at $6/mo. Purchase price stands at $369,990, and rental yield measures 8.76% with $2,700/mo rent. Return on cash invested shows 19.97% in year one, and 5% annual appreciation builds toward $102,221 over five years. Five-year ROI reaches 104.58% and total cumulative return in cash records $128,270. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,811/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$63 monthly HOA

More details about the property

Thoughtfully designed for comfort, flexibility, and connection, the Maldives floor plan offers spacious one-story living that adapts beautifully to the rhythm of your life. From the inviting foyer to the open-concept living area at the heart of the home, every space feels intentional and easy to enjoy. The kitchen, casual dining area, and great room come together to form a bright, welcoming hub. Whether you're preparing meals, hosting a gathering, or relaxing after a long day, the flow of the layout keeps everyone connected. The great room opens to a covered patio, creating a seamless extension of your living space and an ideal setting for fresh air and effortless entertaining. The owner's suite is privately situated at the back of the home and features a generously sized bedroom, a well-appointed bath, and an oversized closet. Three additional bedrooms are thoughtfully placed throughout the layout, offering room for family, guests, or flexible everyday use. A dedicated laundry room, ample closets, and a spacious kitchen pantry help keep life organized without sacrificing style. With its blend of open communal areas and thoughtfully separated bedrooms, the Maldives supports the way you live, offering room to come together, space to recharge, and details that elevate daily living. It's a home designed for ease, comfort, and connection.