Emerald Plan, Paramount, Kyle, TX, 78640 | $44/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Emerald Plan, Paramount, Kyle, TX, 78640 | $44/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1856 sft

335 Denali Dr, Kyle, TX, 78640

Rental Income+ 1 more

3 Bed
2 Bath
1999 sft

236 Garner, Kyle, TX, 78640

3 Bed
3 Bath
1895 sft

109 Shenandoah Dr, Kyle, TX, 78640

3 Bed
2 Bath
1772 sft

282 Denali Dr, Kyle, TX, 78640

Nearby investment properties with comparable prices

Hudson Plan, Pinnacle at Cottonwood Creek

4 Bed
2 Bath
1606 sft

Hudson Plan, Pinnacle at Cottonwood Creek, San Marcos, TX, 78666

3 Bed
2 Bath
1355 sft

Emerald Plan, Paramount, Kyle, TX, 78640

3 Bed
2 Bath
1662 sft

1505 Morris Loop, San Marcos, TX, 78666

Springfield Plan, Meadows at Clear Springs

3 Bed
3 Bath
1837 sft

Springfield Plan, Meadows at Clear Springs, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Emerald Plan, Paramount, Kyle, TX, 78640 priced at $305,990 converts $2,220/mo rent into $44/mo cash flow after a $1,498/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $525/yr on $101,436 invested. Return on cash invested prints 20.43% in year one, and rental yield reads 8.71% against a $305,990 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation compiles into $84,539 by year five. Five-year ROI reaches 106.83% and total cumulative return in cash sums $108,368. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,498/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The charming Emerald plan has everything you need. Indulge in the little things in life, like enjoying your coffee out on the spacious front porch. Inside, you are greeted with your large, open-concept family room with a combined dining room. This space is perfect for entertaining gatherings of any size with friends and family. At the front of the home, you are also welcomed by the two bedrooms, with the third bedroom boasting a convenient walk-in closet, as well as the full secondary bathroom residing in the middle of the two bedrooms. Make your way past the combined dining and family space where you will discover your sizable kitchen area complete with sleek granite countertops, flat-panel birch cabinets, designer light fixtures, as well as the option to include a kitchen island! Just ahead toward the back of the home, you will come across your walk-in utility room, the private master suite, and access to your huge backyard. The secluded master suite includes an attractive cultured marble countertop with the option for double vanities and LED down lighting, a shower/tub enclosure, and a huge walk-in closet! Want to add an extra flair to your master bathroom? Opt to include a super shower with standard double vanities instead of the standard shower/bathtub enclosure! The choice is yours. If you are the outdoorsy type, you will love having the option to include a covered patio, along with a covered breezeway that leads to your two-car garage! Not only will your garage...