Mainstay Plan, 6 Creeks, Kyle, TX, 78640 | $121/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Mainstay Plan, 6 Creeks, Kyle, TX, 78640 | $121/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2722 sft

915 Swing Cloud Dr, New Braunfels, TX, 78130

4 Bed
4 Bath
2281 sft

416 Possumhaw Ln, San Marcos, TX, 78666

Albany Plan, Traditional Collection at Kissing Tree

2 Bed
2 Bath
1679 sft

Albany Plan, Traditional Collection at Kissing Tree, San Marcos, TX, 78666

4 Bed
4 Bath
2713 sft

211 Trailing Lantana Ln, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
2211 sft

Wilshire Plan, Trace, 6ol0zr San Marcos, TX, 78666

3 Bed
2 Bath
1810 sft

Oakmont Plan, Sendero at Veramendi, New Braunfels, TX, 78132

3 Bed
2 Bath
1810 sft

Oakmont Plan, Sendero at Veramendi, New Braunfels, TX, 78132

4 Bed
3 Bath
2291 sft

Plan Escalade Plan, Sunflower Ridge, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Mainstay Plan, 6 Creeks, Kyle, TX, 78640 offers $2,980/mo rent that, after a $1,968/mo payment, leaves $121/mo cash flow. Total monthly income is $2,980/mo, and annual cash flow is $1,451/yr on $133,260 cash. Return on cash invested measures 21% in year one, and rental yield stands at 8.9% at a $401,990 entry. Equity gained on principal adds $2,594/yr while 5% annual appreciation compounds into $111,062 by year five. Five-year ROI records 109.88% and total cumulative return in cash reaches $146,429. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,980/mo property income versus a $1,968/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

In the Mainstay you'll enjoy the convenience of a laundry room near the owner's suite as well as a spacious owner's bath with dual vanities, linen storage, and a large walk-in closet. The kitchen, at the heart of the home, overlooks the caf area and has a walk-in pantry.