Mahogany Grand Plan, Hawks GroveRiverviewFL33569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverview at Mahogany Grand Plan, Hawks Grove, Riverview, FL, 33569 priced at $632,990 converts $5,022/mo rent into $822/mo cash flow after a $3,098/mo obligation. Total monthly income equals $5,022/mo, and annual cash flow totals $9,858/yr on $208,254 invested. Return on cash invested prints 24.79% in year one, and rental yield reads 9.52% against a $632,990 entry. Equity gained on principal adds $4,085/yr, while 5% annual appreciation compiles into $174,883 by year five. Five-year ROI reaches 129.6% and total cumulative return in cash sums $269,905. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,022/mo property income covering a $3,098/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33569, Riverview, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 9,307 (77.6%) |
| Renter Occupied HU | 2,058 (17.2%) |
| Vacant Housing Units | 630 ( 5.3%) |
| Median Home Value | $415,008 |
| Average Home Value | $443,599 |
Housing Distribution
Address Breakdown
Residential
11,427
Single Family
10,946
Multi-Family
481
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
