Magnolia Plan, The Estates at Dry Creek Ranch: 1-Acre LotsBoiseID83714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boise at Magnolia Plan, The Estates at Dry Creek Ranch: 1-Acre Lots, Boise, ID, 83714 priced at $1,664,400 converts $2,634/mo rent into after a $8,146/mo obligation. Total monthly income equals $2,634/mo. Return on cash invested prints 4.68% in year one, and rental yield reads 1.9% against a $1,664,400 entry. Equity gained on principal adds $10,740/yr, while 5% annual appreciation compiles into $459,843 by year five. Five-year ROI reaches 20.59% and total cumulative return in cash sums $111,014. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,634/mo property income covering a $8,146/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$110 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83714, Garden City, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,610 (100%) |
| Owner Occupied HU | 9,078 (66.7%) |
| Renter Occupied HU | 3,891 (28.6%) |
| Vacant Housing Units | 641 ( 4.7%) |
| Median Home Value | $600,765 |
| Average Home Value | $659,634 |
Housing Distribution
Address Breakdown
Residential
13,026
Single Family
10,186
Multi-Family
2,840
Businesses
1,431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
