Magnolia Plan, RockwoodMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mansfield at Magnolia Plan, Rockwood, Mansfield, TX, 76063 priced at $634,990 converts $4,738/mo rent into $222/mo cash flow after a $3,108/mo obligation. Total monthly income equals $4,738/mo, and annual cash flow totals $2,669/yr on $208,912 invested. Return on cash invested prints 21.34% in year one, and rental yield reads 8.95% against a $634,990 entry. Equity gained on principal adds $4,097/yr, while 5% annual appreciation compiles into $175,436 by year five. Five-year ROI reaches 111.7% and total cumulative return in cash sums $233,345. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,738/mo property income covering a $3,108/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
