Magnolia Plan, Pecan Square, Northlake, TX, 76247 | 4.84% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Magnolia Plan, Pecan Square, Northlake, TX, 76247 | 4.84% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2279 sft

8720 Treeline Pkwy, Justin, TX, 76247

3 Bed
3 Bath
2470 sft

8829 Acorn Ave, Justin, TX, 76247

3 Bed
3 Bath
2226 sft

8732 Treeline Pkwy, Justin, TX, 76247

3 Bed
3 Bath
2176 sft

8817 Acorn Ave, Justin, TX, 76247

Nearby investment properties with comparable prices

Magnolia Plan, Pecan Square 50', 60', 70' & 100'

3 Bed
2 Bath
2595 sft

Magnolia Plan, Pecan Square 50', 60', 70' & 100', Northlake, TX, 76247

4 Bed
4 Bath
3230 sft

Plan 1691 Plan, Wellington 60s, Haslet, TX, 76052

5 Bed
4 Bath
3769 sft

Lockhart Plan, Wildflower Ranch, Fort Worth, TX, 76177

5 Bed
5 Bath
4226 sft

Bellflower IV Plan, Wildflower Ranch, Justin, TX, 76247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Northlake at Magnolia Plan, Pecan Square, Northlake, TX, 76247 priced at $609,990 pairs $2,460/mo rent with after a $2,986/mo payment. Total monthly income equals $2,460/mo. Return on cash invested is 8.83% in year one, and rental yield stands at 4.84% on a $609,990 basis. Equity gained on principal adds $3,936/yr, and 5% annual appreciation accumulates to $168,529 by year five. Five-year ROI measures 44.61% and total cumulative return in cash reaches $89,524. For financing, Ziffy Mortgage’s DSCR program evaluates $2,460/mo property income against a $2,986/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Magnolia floor plan is designed with elegance and ease in mind, offering a harmonious blend of style and practicality. This single-story home features three generously sized bedrooms and two thoughtfully designed bathrooms, ensuring comfort for family members and guests. The central living area flows seamlessly from the kitchen to the dining and family rooms, making it ideal for hosting gatherings or enjoying quiet evenings. The primary suite provides a peaceful retreat, complete with a luxurious bathroom and a walk-in closet. With a three-car garage, the Magnolia plan ensures plenty of space for vehicles, storage, or hobby needs. This floor plan combines functionality with timeless design, making it an excellent choice for those seeking a versatile and welcoming home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845