Magnolia Plan, Bethesda Pines, Aberdeen, NC, 28315 | $562/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2470 sft

1852 Ellie Ave, Fayetteville, NC, 28314

3 Bed
3 Bath
2197 sft

23 Hardee Lane, Whispering Pines, NC, 28327

4 Bed
3 Bath
2422 sft

518 Ragapple Ln, Aberdeen, NC, 28315

3 Bed
3 Bath
2428 sft

145 Cabin Branch Drive, Carthage, NC, 28327

Nearby investment properties with comparable prices

3 Bed
3 Bath
1693 sft

Grenoble Plan, Shaw Landing, Southern Pines, NC, 28387

5 Bed
3 Bath
2522 sft

Pamlico Plan, Brookstone Village, 3f56wy Raeford, NC, 28376

5 Bed
3 Bath
2522 sft

307 Tulip Oak Dr LOT 100, Raeford, NC, 28376

5 Bed
3 Bath
2522 sft

307 Tulip Oak Dr, Raeford, NC, 28376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aberdeen at Magnolia Plan, Bethesda Pines, Aberdeen, NC, 28315 offers a 8.81% rental yield on a $450,000 purchase with $3,305/mo rent. Total monthly income registers $3,305/mo, and a $2,203/mo payment leaves $562/mo available for distribution. Annual cash flow reaches $6,744/yr on $149,175 to close, and return on cash invested stands at 24.43% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 126.95% and total cumulative return in cash at $189,378. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,305/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28315, Aberdeen, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,555 (100%)
Owner Occupied HU	4,170 (63.6%)
Renter Occupied HU	1,829 (27.9%)
Vacant Housing Units	556 ( 8.5%)
Median Home Value	$352,038
Average Home Value	$390,076