Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kaufman at Magnolia II Plan, Georgetown at Kings Fort, Kaufman, TX, 75142 with 5% annual appreciation on a $447,990 basis while $8,070/mo rent supports operations. Total monthly income totals $8,070/mo and a $2,193/mo payment preserves $4,884/mo for cash returns. Annual cash flow comes to $58,607/yr on $148,509 deployed, and return on cash invested reaches 59.37% in year one. Equity gained on principal adds $2,891/yr, and five-year appreciation sums $123,771 alongside rental yield of 21.62%. Five-year ROI measures 315.67% and total cumulative return in cash totals $468,791.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,070/mo property income versus a $2,193/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Date | Event | Price |
|---|---|---|
| 2024-04-11 | Listed for sale | $447,990 |
| 2024-04-01 | Listing removed | N/A |
| 2024-03-08 | Listed for sale | $447,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mike Moore • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
