Magellan Plan, Cardinal Woods6osf8r NashvilleNC27586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in 6osf8r Nashville at Magellan Plan, Cardinal Woods, 6osf8r Nashville, NC, 27586 offers $2,759/mo rent that, after a $1,527/mo payment, leaves $858/mo cash flow. Total monthly income is $2,759/mo, and annual cash flow is $10,291/yr on $103,425 cash. Return on cash invested measures 29.86% in year one, and rental yield stands at 10.61% at a $311,990 entry. Equity gained on principal adds $2,013/yr while 5% annual appreciation compounds into $86,197 by year five. Five-year ROI records 156.1% and total cumulative return in cash reaches $161,444. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,759/mo property income versus a $1,527/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27586, Vaughan, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
18
Single Family
1
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A