Madison Plan, River Walk FarmCovingtonGA30014








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Covington at Madison Plan, River Walk Farm, Covington, GA, 30014 with 5% annual appreciation on a $349,990 basis while $2,606/mo rent supports operations. Total monthly income totals $2,606/mo and a $1,713/mo payment preserves $476/mo for cash returns. Annual cash flow comes to $5,711/yr on $116,022 deployed, and return on cash invested reaches 24.83% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,696 alongside rental yield of 8.94%. Five-year ROI measures 129.09% and total cumulative return in cash totals $149,771.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,606/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












