Madison - B1 Plan, Walnut Bend, Seguin, TX, 78155 | $765/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

3816 Swift Fox Rd, New Braunfels, TX, 78130

3 Bed
2 Bath
1207 sft

551 Agave Flats, New Braunfels, TX, 78130

4 Bed
2 Bath
1575 sft

294 Tahoe Ave, New Braunfels, TX, 78130

Beckman Plan, Parkside : Watermill Collection

3 Bed
2 Bath
1260 sft

Beckman Plan, Parkside : Watermill Collection, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1354 sft

126 Pastar Falls, Seguin, TX, 78155

3 Bed
2 Bath
1200 sft

3708 Moon Hill Road, New Braunfels, TX, 78130

5 Bed
3 Bath
1792 sft

121 Red Head Cv, San Marcos, TX, 78666

4 Bed
2 Bath
1600 sft

3553 Swift Fox Rd, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 33.29% in year one, and rental yield is 12.97% on a $206,990 entry. Equity gained on principal adds $1,336/yr, while 5% annual appreciation builds toward $57,188 over five years. Five-year ROI reaches 175.85% and total cumulative return in cash sums $120,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,237/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78155, Seguin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	16,803 (68.8%)
Renter Occupied HU	5,765 (23.6%)
Vacant Housing Units	1,866 ( 7.6%)
Median Home Value	$341,191
Average Home Value	$394,957