Madison - A1 Plan, Walnut BendSeguinTX78155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,237/mo, and annual cash flow reaches $9,355/yr on $67,954 cash to close. Return on cash invested measures 33.68% in year one, and rental yield registers 13.1% at a $204,990 basis. Equity gained on principal adds $1,323/yr, and annual property appreciation at 5% supports $56,635 by year five. Five-year ROI tracks 177.88% and total cumulative return in cash totals $120,879. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,237/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78155, Seguin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,434 (100%) |
| Owner Occupied HU | 16,803 (68.8%) |
| Renter Occupied HU | 5,765 (23.6%) |
| Vacant Housing Units | 1,866 ( 7.6%) |
| Median Home Value | $341,191 |
| Average Home Value | $394,957 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,003
Multi-Family
1,236
Businesses
1,307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices