Maddox Plan, Wilshire EstatesHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at Maddox Plan, Wilshire Estates, Harrisburg, PA, 17112 earns $1,622/mo cash flow from $5,297/mo rent with a $2,745/mo payment. Total monthly income totals $5,297/mo, and annual cash flow totals $19,462/yr on $184,536 capital. ROI tracks 30.61% on current figures, and rental yield reads 11.33% at a $560,900 purchase. Equity gained on principal adds $3,619/yr, and 5% annual appreciation supports $154,966 over five years. Five-year ROI reaches 160.64% and total cumulative return in cash sums $296,448. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,297/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A