MACON Plan, Vista PointGrandviewTX76050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grandview at MACON Plan, Vista Point, Grandview, TX, 76050 priced at $341,990 pairs $3,128/mo rent with $696/mo cash flow after a $1,674/mo payment. Total monthly income equals $3,128/mo, and annual cash flow comes to $8,351/yr on $113,370 invested. Return on cash invested is 27.28% in year one, and rental yield stands at 10.98% on a $341,990 basis. Equity gained on principal adds $2,207/yr, and 5% annual appreciation accumulates to $94,486 by year five. Five-year ROI measures 143.54% and total cumulative return in cash reaches $162,727. For financing, Ziffy Mortgage’s DSCR program evaluates $3,128/mo property income against a $1,674/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Housing Distribution
Address Breakdown
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
