Lynnhaven Plan, King's Crossing Townhomes, Charles Town, WV, 25414 | $771/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2256 sft

17 Effie Ln, Martinsburg, WV, 25404

3 Bed
3 Bath
1320 sft

44 Beaulah Ct, Bunker Hill, WV, 25413

3 Bed
3 Bath
1520 sft

19 Teakwood Dr, Martinsburg, WV, 25404

3 Bed
3 Bath
1210 sft

238 Sage Cir, Winchester, VA, 22603

Nearby investment properties with comparable prices

3 Bed
2 Bath
2017 sft

224 S Raleigh St, Martinsburg, WV, 25401

3 Bed
2 Bath
1916 sft

222 S Raleigh St, Martinsburg, WV, 25401

3 Bed
3 Bath
2096 sft

196 Dunrobin Dr, Martinsburg, WV, 25405

3 Bed
1 Bath
960 sft

301 Jefferson Pike, Knoxville, MD, 21758

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at Lynnhaven Plan, King's Crossing Townhomes, Charles Town, WV, 25414 with 5% annual appreciation on a $278,990 basis while $2,386/mo rent supports operations. Total monthly income totals $2,386/mo and a $1,366/mo payment preserves $771/mo for cash returns. Annual cash flow comes to $9,255/yr on $92,485 deployed, and return on cash invested reaches 29.92% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,080 alongside rental yield of 10.26%. Five-year ROI measures 156.02% and total cumulative return in cash totals $144,292.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,386/mo property income versus a $1,366/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA