LYDIA Plan, Gray Hawk at Hole TwoDaytona BeachFL32124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach at LYDIA Plan, Gray Hawk at Hole Two, Daytona Beach, FL, 32124 priced at $524,900 converts $4,314/mo rent into $736/mo cash flow after a $2,569/mo obligation. Total monthly income equals $4,314/mo, and annual cash flow totals $8,830/yr on $172,692 invested. Return on cash invested prints 25.17% in year one, and rental yield reads 9.86% against a $524,900 entry. Equity gained on principal adds $3,387/yr, while 5% annual appreciation compiles into $145,020 by year five. Five-year ROI reaches 131.86% and total cumulative return in cash sums $227,713. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,314/mo property income covering a $2,569/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$95 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32124, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,679 (100%) |
| Owner Occupied HU | 5,168 (77.4%) |
| Renter Occupied HU | 370 ( 5.5%) |
| Vacant Housing Units | 1,141 (17.1%) |
| Median Home Value | $545,550 |
| Average Home Value | $550,365 |
Housing Distribution
Address Breakdown
Residential
5,671
Single Family
5,671
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CFB Homes
Mls Name: CFB Homes
Mls Provider:
Mls ID: #N/A