Luna Plan, Stone HorseBroken ArrowOK74011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Luna Plan, Stone Horse, Broken Arrow, OK, 74011 priced at $392,175 converts $3,210/mo rent into $705/mo cash flow after a $1,920/mo obligation. Total monthly income equals $3,210/mo, and annual cash flow totals $8,460/yr on $130,006 invested. Return on cash invested prints 26.42% in year one, and rental yield reads 9.82% against a $392,175 entry. Equity gained on principal adds $2,531/yr, while 5% annual appreciation compiles into $108,351 by year five. Five-year ROI reaches 138.04% and total cumulative return in cash sums $179,455. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,210/mo property income covering a $1,920/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,632 (100%) |
| Owner Occupied HU | 10,326 (75.7%) |
| Renter Occupied HU | 2,744 (20.1%) |
| Vacant Housing Units | 562 ( 4.1%) |
| Median Home Value | $293,626 |
| Average Home Value | $346,982 |
Housing Distribution
Address Breakdown
Residential
13,587
Single Family
12,852
Multi-Family
735
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Simmons Homes
Mls Name: Simmons Homes
Mls Provider:
Mls ID: #N/A