LUNA Plan, RED HAWK ESTATE PHASE 2, Las Cruces, NM, 88012 | 6.51% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1841 sft

820 Camino Del Rex, Las Cruces, NM, 88001

4 Bed
2 Bath
2364 sft

3217 Fairway Dr, Las Cruces, NM, 88011

3 Bed
2 Bath
1426 sft

6520 Phoenix St, Las Cruces, NM, 88012

3 Bed
2 Bath
1571 sft

1155 Castile Ct, Las Cruces, NM, 88007

Nearby investment properties with comparable prices

4 Bed
3 Bath
2124 sft

7620 Blue Star Loop, Las Cruces, NM, 88012

3 Bed
2 Bath
1862 sft

1980 Calle De Fuerte Rd, Las Cruces, NM, 88011

5 Bed
3 Bath
2339 sft

1336 Oneida Dr, Las Cruces, NM, 88005

3 Bed
2 Bath
2163 sft

4623 Monument Ct, Las Cruces, NM, 88011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Cruces at LUNA Plan, RED HAWK ESTATE PHASE 2, Las Cruces, NM, 88012 offers $2,602/mo rent that, after a $2,349/mo payment. Total monthly income is $2,602/mo. Return on cash invested measures 18.29% in year one, and rental yield stands at 6.51% at a $479,950 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,601 by year five. Five-year ROI records 93.75% and total cumulative return in cash reaches $149,161. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,602/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127