Lots 1 30 Eagle BayBruleNE69127
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines Lots 1 30 Eagle Bay, Brule, NE, 69127 in Brule: $1,578/mo in rent, $772/mo net, 15.86% gross yield, all on a $119,400 acquisition. The 2.94 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $32,988 in value, and $1,100/yr in principal paydown steadily builds equity. Projected total cumulative return: $95,272.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15.9% | 6.2% |
| Monthly Cash Flow | $772 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,578 |
| Total Monthly Debt Service | $759 |
| DSCR Ratio | 2.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69127, Brule, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 587 (100%) |
| Owner Occupied HU | 245 (41.7%) |
| Renter Occupied HU | 46 ( 7.8%) |
| Vacant Housing Units | 296 (50.4%) |
| Median Home Value | $290,833 |
| Average Home Value | $361,847 |
Housing Distribution
Address Breakdown
Residential
280
Single Family
279
Multi-Family
1
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69127, Brule, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 587 (100%) |
| Owner Occupied HU | 245 (41.7%) |
| Renter Occupied HU | 46 ( 7.8%) |
| Vacant Housing Units | 296 (50.4%) |
| Median Home Value | $290,833 |
| Average Home Value | $361,847 |
Housing Distribution
Address Breakdown
Residential
280
Single Family
279
Multi-Family
1
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices