Lot 70 Cottage Way Way, Darien, GA, 31305 | $366/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lot 70 Cottage Way Way, Darien, GA, 31305 | $366/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2426 sft

175 Palmera Ln, Brunswick, GA, 31525

4 Bed
3 Bath
2210 sft

126 Fox Run Dr, Brunswick, GA, 31525

4 Bed
2 Bath
1901 sft

172 Autumn Ridge Ct, Brunswick, GA, 31525

3 Bed
3 Bath
2390 sft

1407 Sycamore Ave, Brunswick, GA, 31520

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
1022 sft

91 Screven St #108, Darien, GA, 31305

3 Bed
2 Bath
1701 sft

2107 Charing Cross, Brunswick, GA, 31525

2 Bed
2 Bath
1022 sft

91 Screven St #D, Darien, GA, 31305

4 Bed
3 Bath
2583 sft

44 Crabapple Ln, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Darien at Lot 70 Cottage Way Way, Darien, GA, 31305 offers a 8.56% rental yield on a $349,000 purchase with $2,490/mo rent. Total monthly income registers $2,490/mo, and a $1,708/mo payment leaves $366/mo available for distribution. Annual cash flow reaches $4,393/yr on $115,694 to close, and return on cash invested stands at 23.71% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 123.1% and total cumulative return in cash at $142,416. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,490/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

The Cypress floor plan, located in Phase 2 of Ashantilly Cottages, features 3 bedrooms, 2 bathrooms, a covered front porch, and a spacious kitchen complete with granite countertops and stainless steel appliances. Residents of Ashantilly Cottages enjoy community amenities including a lake with a dock, a clubhouse, and a pickleball court. Conveniently situated just minutes from downtown Darien and the scenic coastal rivers, this community offers both charm and convenience. Listing agent is related to a member of the construction company. Please Note: The current house plan is subject to change prior to the building permit being issued. Should any modifications occur, the main photo will be updated to reflect the revised design.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31305, Darien, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,489 (100%)
Owner Occupied HU	1,538 (61.8%)
Renter Occupied HU	509 (20.4%)
Vacant Housing Units	442 (17.8%)
Median Home Value	$203,791
Average Home Value	$238,558