The Athens Plan, Covington Pointe, Brunswick, GA, 31525 | $226/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Athens Plan, Covington Pointe, Brunswick, GA, 31525 | $226/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2133 sft

16 Barlow Rd, Hortense, GA, 31543

4 Bed
2 Bath
1545 sft

185 Callie Cir, Brunswick, GA, 31523

3 Bed
2 Bath
2009 sft

183 Lakes Dr, Brunswick, GA, 31523

4 Bed
3 Bath
2501 sft

7181 Blythe Island Hwy, Brunswick, GA, 31523

Nearby investment properties with comparable prices

3 Bed
2 Bath
2064 sft

269 Oyster Rd, Brunswick, GA, 31523

3 Bed
2 Bath
1733 sft

The Aspen Plan, Majestic Oaks, Brunswick, GA, 31523

4 Bed
2 Bath
2068 sft

457 Hawks Landing Dr, Waynesville, GA, 31566

4 Bed
2 Bath
1816 sft

115 Savina Dr, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at The Athens Plan, Covington Pointe, Brunswick, GA, 31525 listed at $299,900 pairs $2,051/mo rent with a $1,468/mo payment to leave $226/mo cash flow. Total monthly income runs $2,051/mo, and annual cash flow reaches $2,707/yr on $99,417 cash to close. Return on cash invested measures 22.63% in year one, and rental yield registers 8.21% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 117.33% and total cumulative return in cash totals $116,644. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,051/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Part of the Georgian Collection, this classic, ranch-style home with split floor plan is a favorite! The foyer entrance begins at the galley entry hall and has an immediate opening into the kitchen. This kitchen, with cathedral ceilings and beautiful picture window, includes a breakfast area, an excellent working triangle, and a raised bar ledge that separates it from the great room. This split floor plan offers the additional bedrooms on one side of the home, separated by a full bath, and the owner's suite on the opposite side of the home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,779 (100%)
Owner Occupied HU	7,418 (53.8%)
Renter Occupied HU	5,046 (36.6%)
Vacant Housing Units	1,315 ( 9.5%)
Median Home Value	$242,674
Average Home Value	$270,144