LOT 7 CREEKSIDE Creekside at Camp Verde LOT 7Center PtTX78010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Center Pt at LOT 7 CREEKSIDE Creekside at Camp Verde LOT 7, Center Pt, TX, 78010 priced at $369,000 pairs $2,688/mo rent with $6/mo cash flow after a $1,806/mo payment. Total monthly income equals $2,688/mo, and annual cash flow comes to $74/yr on $122,324 invested. Return on cash invested is 19.97% in year one, and rental yield stands at 8.74% on a $369,000 basis. Equity gained on principal adds $2,381/yr, and 5% annual appreciation accumulates to $101,948 by year five. Five-year ROI measures 104.61% and total cumulative return in cash reaches $127,959. For financing, Ziffy Mortgage’s DSCR program evaluates $2,688/mo property income against a $1,806/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
5.14 Acres lot
$N/A/sqft
$695 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78010, Center Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,533 (100%) |
| Owner Occupied HU | 1,041 (67.9%) |
| Renter Occupied HU | 294 (19.2%) |
| Vacant Housing Units | 198 (12.9%) |
| Median Home Value | $366,009 |
| Average Home Value | $610,776 |
Housing Distribution
Address Breakdown
Residential
1,091
Single Family
1,091
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Wheeler • Keller Williams Boerne
Mls Name: SABOR
Mls Provider:
Mls ID: #1592899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.