LOT 38 Centerline Roper Loop, Byhalia, MS, 38611 | $332/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3179 sft

4049 Courtyard Dr, Southaven, MS, 38671

4 Bed
2 Bath
2035 sft

6904 Braybourne Main, Olive Branch, MS, 38654

4 Bed
2 Bath
1883 sft

68 Harvest Dance Dr, Byhalia, MS, 38611

4 Bed
4 Bath
2634 sft

9389 Thornridge Dr, Hernando, MS, 38632

Nearby investment properties with comparable prices

4 Bed
3 Bath
2300 sft

4147 W Olivia Cir, Olive Branch, MS, 38654

4 Bed
3 Bath
2700 sft

14562 Smokey Ln, Olive Branch, MS, 38654

3 Bed
3 Bath
2039 sft

6674 Montclair Ave, Southaven, MS, 38672

3 Bed
3 Bath
2036 sft

6654 Montclair Ave, Southaven, MS, 38672

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Byhalia at LOT 38 Centerline Roper Loop, Byhalia, MS, 38611 offers a 8.28% rental yield on a $449,000 purchase with $3,097/mo rent. Total monthly income registers $3,097/mo, and a $2,198/mo payment leaves $332/mo available for distribution. Annual cash flow reaches $3,988/yr on $148,844 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 117.19% and total cumulative return in cash at $174,424. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,097/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

1.50 Acres lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38611, Byhalia, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,824 (100%)
Owner Occupied HU	5,592 (71.5%)
Renter Occupied HU	1,104 (14.1%)
Vacant Housing Units	1,128 (14.4%)
Median Home Value	$237,625
Average Home Value	$262,857