Lot 3 Plan, Trail Creek Meadows,Idaho City,ID,83631

Investment Highlights

Investment property for sale in Idaho City at Lot 3 Plan, Trail Creek Meadows, Idaho City, ID, 83631 listed at $175,000 pairs $1,401/mo rent with a $857/mo payment to leave $369/mo cash flow. Total monthly income runs $1,401/mo, and annual cash flow reaches $4,425/yr on $58,013 cash to close. Return on cash invested measures 27.54% in year one, and rental yield registers 9.61% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 143.38% and total cumulative return in cash totals $83,179. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,401/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).