LOT 3 Donald RdKrumTX76249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Krum at LOT 3 Donald Rd, Krum, TX, 76249 priced at $149,000 pairs $4,256/mo rent with $3,197/mo cash flow after a $729/mo payment. Total monthly income equals $4,256/mo, and annual cash flow comes to $38,361/yr on $49,394 invested. Return on cash invested is 97.57% in year one, and rental yield stands at 34.28% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 520.55% and total cumulative return in cash reaches $257,116. For financing, Ziffy Mortgage’s DSCR program evaluates $4,256/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76249, Krum, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,952 (100%) |
| Owner Occupied HU | 3,057 (77.4%) |
| Renter Occupied HU | 744 (18.8%) |
| Vacant Housing Units | 151 ( 3.8%) |
| Median Home Value | $449,381 |
| Average Home Value | $571,968 |
Housing Distribution
Address Breakdown
Residential
3,755
Single Family
3,590
Multi-Family
165
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JUSTIN NEWLAND • Newland Real Estate, Inc.
Mls Name: NTREIS
Mls ID: #20567631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.