Lot 13 -27 Sawyer Way DriveWallkillNY12589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wallkill at Lot 13 -27 Sawyer Way Drive, Wallkill, NY, 12589 uses $236,847 cash to close to unlock $11,426/yr annual cash flow and $952/mo monthly cash flow. Total monthly income runs $5,760/mo, and a $3,524/mo payment keeps the spread at $952/mo. Purchase price stands at $719,900, and rental yield measures 9.6% with $5,760/mo rent. Return on cash invested shows 24.88% in year one, and 5% annual appreciation builds toward $198,895 over five years. Five-year ROI reaches 130.15% and total cumulative return in cash records $308,255. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,760/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12589, Wallkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,918 (100%) |
| Owner Occupied HU | 4,179 (70.6%) |
| Renter Occupied HU | 1,247 (21.1%) |
| Vacant Housing Units | 492 ( 8.3%) |
| Median Home Value | $429,209 |
| Average Home Value | $461,380 |
Housing Distribution
Address Breakdown
Residential
4,943
Single Family
4,919
Multi-Family
24
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices