Lot 1 Plan, Trail Creek MeadowsIdaho CityID83631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Idaho City at Lot 1 Plan, Trail Creek Meadows, Idaho City, ID, 83631 priced at $200,000 converts $1,395/mo rent into $219/mo cash flow after a $979/mo obligation. Total monthly income equals $1,395/mo, and annual cash flow totals $2,632/yr on $66,300 invested. Return on cash invested prints 23.88% in year one, and rental yield reads 8.37% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 123.78% and total cumulative return in cash sums $82,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,395/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83631, Idaho City, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 834 (100%) |
| Owner Occupied HU | 452 (54.2%) |
| Renter Occupied HU | 92 (11.0%) |
| Vacant Housing Units | 290 (34.8%) |
| Median Home Value | $506,881 |
| Average Home Value | $550,597 |
Housing Distribution
Address Breakdown
Residential
324
Single Family
324
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Triple Creek Reserve
Mls Name: Triple Creek Reserve
Mls ID: #N/A