Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rocksprings at LOT 1 BOX CANYON RANCH, Rocksprings, TX, 78880 offers $1,423/mo rent that, after a $1,591/mo payment. Total monthly income is $1,423/mo. Return on cash invested measures 10.01% in year one, and rental yield stands at 5.25% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 51% and total cumulative return in cash reaches $54,949. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,423/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
100 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78880, Rocksprings, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 860 (100%) |
| Owner Occupied HU | 415 (48.3%) |
| Renter Occupied HU | 94 (10.9%) |
| Vacant Housing Units | 351 (40.8%) |
| Median Home Value | $75,625 |
| Average Home Value | $128,855 |
Residential
134
Single Family
134
Multi-Family
0
Businesses
85
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $325,000 |
| 2023-10-01 | Listing removed | N/A |
| 2023-04-06 | Listed for sale | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chad Foster • Chad Hanna Foster Jr.
Mls Name: SABOR
Mls Provider:
Mls ID: #1804946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
