Long Beach Plan, The Towns at Gambrill Glenn, Frederick, MD, 21702 | Equity Gain $2,562/yr

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

520 Riggs Ct, Frederick, MD, 21703

3 Bed
3 Bath
1832 sft

49 S Tamarac Dr, Shepherdstown, WV, 25443

3 Bed
3 Bath
- sft

2641 S Everly Dr #84, Frederick, MD, 21701

2 Bed
3 Bath
- sft

2663 S Everly Dr #7-5, Frederick, MD, 21701

Nearby investment properties with comparable prices

3 Bed
2 Bath
2054 sft

816 E E St, Brunswick, MD, 21716

2 Bed
2 Bath
1149 sft

20542 Shadyside Way UNIT 62-4, Germantown, MD, 20874

3 Bed
3 Bath
1108 sft

842 Guilford Ave, Hagerstown, MD, 21740

2 Bed
2 Bath
1264 sft

5722 Box Elder Ct, Frederick, MD, 21703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,052/mo, and a $1,943/mo payment. Purchase price stands at $396,990, and rental yield measures 9.23% with $3,052/mo rent. Return on cash invested shows -80.25% in year one, and 5% annual appreciation builds toward $109,681 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,052/mo property income covering a $1,943/mo payment rather than investor’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447