London Plan, Oak Grove HillHuntersvilleNC28078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntersville at London Plan, Oak Grove Hill, Huntersville, NC, 28078 priced at $515,990 pairs $3,222/mo rent with $77/mo cash flow after a $2,526/mo payment. Total monthly income equals $3,222/mo, and annual cash flow comes to $922/yr on $169,761 invested. Return on cash invested is 20.6% in year one, and rental yield stands at 7.49% on a $515,990 basis. Equity gained on principal adds $3,330/yr, and 5% annual appreciation accumulates to $142,559 by year five. Five-year ROI measures 106.4% and total cumulative return in cash reaches $180,624. For financing, Ziffy Mortgage’s DSCR program evaluates $3,222/mo property income against a $2,526/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28078, Huntersville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,228 (100%) |
| Owner Occupied HU | 20,206 (69.1%) |
| Renter Occupied HU | 7,791 (26.7%) |
| Vacant Housing Units | 1,231 ( 4.2%) |
| Median Home Value | $504,433 |
| Average Home Value | $563,220 |
Housing Distribution
Address Breakdown
Residential
29,426
Single Family
26,004
Multi-Family
3,422
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A