Lockhart Plan, Elements at Viridian - Signature Series, Arlington, TX, 76005 | $501/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lockhart Plan, Elements at Viridian - Signature Series, Arlington, TX, 76005 | $501/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1790 sft

4205 Crooked Bend Dr, Crowley, TX, 76036

3 Bed
2 Bath
1668 sft

3406 Ledbetter Ct, Arlington, TX, 76001

4 Bed
3 Bath
2243 sft

5312 La Viva Ln, Arlington, TX, 76017

4 Bed
3 Bath
2573 sft

6308 Cobblestone Ln, Arlington, TX, 76001

Nearby investment properties with comparable prices

3 Bed
3 Bath
2591 sft

Violet II Plan, Rockwood, Mansfield, TX, 76063

4 Bed
4 Bath
3415 sft

Versailles Plan, Watson Branch, Mansfield, TX, 76063

3 Bed
3 Bath
2319 sft

1815 Buckeye Ln, Mansfield, TX, 76063

4 Bed
3 Bath
3097 sft

6711 Ledbetter Rd, Arlington, TX, 76001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,319/mo, and annual cash flow records $6,008/yr on $176,670 to close. Return on cash invested measures 23.46% and rental yield reads 9.65% at the current $536,990. Equity gained on principal adds $3,465/yr, and 5% annual appreciation supports $148,360 by year five. Five-year ROI prints 123.08% and total cumulative return in cash totals $217,445.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,319/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Vibrant luxuries and sleek conveniences contribute to the modern appeal of The Lockhart lifestyle home plan. Begin and end each day in the spacious Owner's Retreat, which features an en suite bathroom and a sprawling walk-in closet. Breathe easy and enjoy your free time in the relaxing shade of the covered patio. Your open floor plan provides a sunlit expanse of enhanced livability and decorative possibilities. The streamlined kitchen is crafted for the resident chef and includes plenty of room for storage, meal prep, and presentation. Design a productive home office or a refined lounge in the impressive study. The spare bedroom provides privacy, unique character, and a walk-in closet. This amazing new home plan is built around our LifeDesign principles, making it easy for you to get the most out of each day.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,853 (100%)
Owner Occupied HU	2,880 (74.7%)
Renter Occupied HU	640 (16.6%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$492,150
Average Home Value	$581,914