Botticelli Plan, Waterbend, Euless, TX, 76039 | 8.37% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Botticelli Plan, Waterbend, Euless, TX, 76039 | 8.37% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2004 sft

Picasso Plan, Waterbend, Euless, TX, 76039

3 Bed
3 Bath
1716 sft

1020 Snapdragon Dr, Euless, TX, 76039

4 Bed
3 Bath
2111 sft

3613 Scranton Dr, Richland Hills, TX, 76118

3 Bed
3 Bath
1716 sft

Angelico Plan, Waterbend, Euless, TX, 76039

Nearby investment properties with comparable prices

2 Bed
3 Bath
1556 sft

500 Throckmorton St APT 2005, Fort Worth, TX, 76102

4 Bed
3 Bath
2290 sft

2004 Melissa Diane St, Mansfield, TX, 76063

3 Bed
2 Bath
2088 sft

4549 Copper Point Dr, Crowley, TX, 76036

- Bed
- Bath
- sft

4742 Smokey Quartz Ln, Arlington, TX, 76005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Euless at Botticelli Plan, Waterbend, Euless, TX, 76039 earns from $2,880/mo rent with a $2,021/mo payment. Total monthly income totals $2,880/mo. ROI tracks 19.41% on current figures, and rental yield reads 8.37% at a $412,990 purchase. Equity gained on principal adds $2,665/yr, and 5% annual appreciation supports $114,102 over five years. Five-year ROI reaches 101.41% and total cumulative return in cash sums $138,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the Botticelli floorplan at Waterbend in Euless, Texas - a charming two-story home that marries thoughtful design with easy, modern living. This layout offers 3 bedrooms, 2.5 bathrooms, a 2-car garage, and approximately 1,821 square feet of well-planned living space-ideal for families or anyone seeking smart functionality in a stylish home. Choose from multiple elevation options to enhance the home's curb appeal, with tasteful exterior finishes and architectural details that reflect your personal style and elevate street-side charm. Inside, the open-concept main floor provides a seamless flow between the kitchen, dining, and living areas-ideal for entertaining or everyday ease. A cozy front porch adds welcoming outdoor appeal while smart home technology and modern fixtures throughout bring both convenience and elegance. Upstairs, the floorplan centers on comfort and versatility: the primary suite offers a private retreat, while the secondary bedrooms and loft area provide flexible space for family life, work, or play. Residents in Waterbend enjoy a vibrant, walkable environment designed around connection and leisure. Anticipated amenities include a resort-style pool, scenic walking trails, a tranquil pond, and the promise of future mixed-use convenience-all just minutes from DFW Airport, major roadways, schools, and local shopping & dining locales. Ready to make the Botticelli your home? Contact us today to explore available homes or schedule a personalized

Neighborhood Data

Neighborhood data shown for ZIP Code: 76039, Euless, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,085 (100%)
Owner Occupied HU	6,901 (38.2%)
Renter Occupied HU	10,272 (56.8%)
Vacant Housing Units	912 ( 5.0%)
Median Home Value	$402,162
Average Home Value	$461,114