Lloyd Plan, Ingram Village, Ellendale, DE, 19941 | $447/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1365 sft

10960 Farmerfield St, Milford, DE, 19963

3 Bed
3 Bath
1665 sft

20816 Spring Lake Dr UNIT 424, Rehoboth Beach, DE, 19971

3 Bed
3 Bath
1365 sft

11725 Isaac Ln, Milford, DE, 19963

3 Bed
3 Bath
1365 sft

10965 Farmerfield St, Milford, DE, 19963

Nearby investment properties with comparable prices

2 Bed
2 Bath
1153 sft

30531 Indigo Way, Georgetown, DE, 19947

3 Bed
3 Bath
2095 sft

24806 Wye Mill Ln, Millsboro, DE, 19966

3 Bed
2 Bath
1155 sft

30543 Indigo Way, Georgetown, DE, 19947

3 Bed
2 Bath
1594 sft

19 W Saratoga Rd, Milford, DE, 19963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellendale at Lloyd Plan, Ingram Village, Ellendale, DE, 19941 offers a 8.27% rental yield on a $403,900 purchase with $2,784/mo rent. Total monthly income registers $2,784/mo, and a $1,977/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,362/yr on $133,893 to close, and return on cash invested stands at 23.91% in year one. Equity gained on principal adds $2,606/yr while 5% annual appreciation supports $111,590 over five years. Portfolio math shows five-year ROI at 123.78% and total cumulative return in cash at $165,736. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,784/mo property income against a $1,977/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431