Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at Livingston Plan, Saddlebrook Ranch, Schertz, TX, 78108 priced at $370,990 converts $2,818/mo rent into $180/mo cash flow after a $1,816/mo obligation. Total monthly income equals $2,818/mo, and annual cash flow totals $2,156/yr on $122,983 invested. Return on cash invested prints 21.66% in year one, and rental yield reads 9.12% against a $370,990 entry. Equity gained on principal adds $2,394/yr, while 5% annual appreciation compiles into $102,498 by year five. Five-year ROI reaches 113.46% and total cumulative return in cash sums $139,540. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,818/mo property income covering a $1,816/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Listed for sale | $370,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: San Antonio NHA • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A
