Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lockhart at Littleton Plan, Summerside: Watermill Collection, Lockhart, TX, 78644 earns $250/mo cash flow from $2,486/mo rent with a $1,539/mo payment. Total monthly income totals $2,486/mo, and annual cash flow totals $2,999/yr on $104,253 capital. ROI tracks 22.79% on current figures, and rental yield reads 9.49% at a $314,490 purchase. Equity gained on principal adds $2,029/yr, and 5% annual appreciation supports $86,888 over five years. Five-year ROI reaches 119.47% and total cumulative return in cash sums $124,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,486/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Price change | $314,490 |
| 2024-10-10 | Price change | $304,490 |
| 2024-04-16 | Listed for sale | $299,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
