Linden III Plan, Readers Branch Single Family Homes, Manakin Sabot, VA, 23103 | $139/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

4 Bed
3 Bath
2421 sft

Beechridge Plan, Charter Colony, Midlothian, VA, 23114

4 Bed
3 Bath
2720 sft

2261 Planters Row Dr, Midlothian, VA, 23113

4 Bed
4 Bath
3998 sft

6025 Trail Ride Dr, Moseley, VA, 23120

4 Bed
3 Bath
3056 sft

9364 Barnescrest Dr, Mechanicsville, VA, 23116

Nearby investment properties with comparable prices

Harlow Plan, Harpers Mill : Executive Collection

4 Bed
3 Bath
3096 sft

Harlow Plan, Harpers Mill : Executive Collection, Chesterfield, VA, 23832

3 Bed
3 Bath
2518 sft

Brevard Plan, Fawnwood at Harpers Mill, Chesterfield, VA, 23832

Asheville Plan, The Villas at Swift Creek

3 Bed
4 Bath
2227 sft

Asheville Plan, The Villas at Swift Creek, Moseley, VA, 23120

4 Bed
3 Bath
2942 sft

5812 Brailen Dr, Moseley, VA, 23120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manakin Sabot at Linden III Plan, Readers Branch Single Family Homes, Manakin Sabot, VA, 23103 uses $218,292 cash to close to unlock $1,671/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $4,326/mo, and a $3,248/mo payment keeps the spread at $139/mo. Purchase price stands at $663,500, and rental yield measures 7.82% with $4,326/mo rent. Return on cash invested shows 20.83% in year one, and 5% annual appreciation builds toward $183,313 over five years. Five-year ROI reaches 107.89% and total cumulative return in cash records $235,516. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,326/mo property income covering a $3,248/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$220 monthly HOA