








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,699/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 7.1% with $3,699/mo rent. Return on cash invested shows 19.84% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 102.17% and total cumulative return in cash records $210,085. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,699/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Zelma Watkins • Virginia Capital Realty
Mls Name: CVRMLS
Mls ID: #2528324