Lighthouse II Plan, Pamlico TerraceAwendawSC29429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Awendaw at Lighthouse II Plan, Pamlico Terrace, Awendaw, SC, 29429 with 5% annual appreciation on a $589,990 basis while $5,783/mo rent supports operations. Total monthly income totals $5,783/mo and a $2,888/mo payment preserves $2,271/mo for cash returns. Annual cash flow comes to $27,247/yr on $194,107 deployed, and return on cash invested reaches 34.1% in year one. Equity gained on principal adds $3,807/yr, and five-year appreciation sums $163,003 alongside rental yield of 11.76%. Five-year ROI measures 178.58% and total cumulative return in cash totals $346,645.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,783/mo property income versus a $2,888/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29429, Awendaw, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,548 (100%) |
| Owner Occupied HU | 1,268 (81.9%) |
| Renter Occupied HU | 126 ( 8.1%) |
| Vacant Housing Units | 154 ( 9.9%) |
| Median Home Value | $711,538 |
| Average Home Value | $801,636 |
Housing Distribution
Address Breakdown
Residential
1,854
Single Family
1,854
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Floyd • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A