Leo Plan 7 Plan, Lyra at Sunstone Collection OneLas VegasNV89143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Leo Plan 7 Plan, Lyra at Sunstone Collection One, Las Vegas, NV, 89143 uses $188,020 cash to close to unlock $8,138/yr annual cash flow and $678/mo monthly cash flow. Total monthly income runs $3,980/mo, and a $2,797/mo payment keeps the spread at $678/mo. Purchase price stands at $571,490, and rental yield measures 8.36% with $3,980/mo rent. Return on cash invested shows 24.39% in year one, and 5% annual appreciation builds toward $157,892 over five years. Five-year ROI reaches 126.3% and total cumulative return in cash records $237,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,980/mo property income covering a $2,797/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89143, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,162 (100%) |
| Owner Occupied HU | 4,101 (79.4%) |
| Renter Occupied HU | 947 (18.3%) |
| Vacant Housing Units | 114 ( 2.2%) |
| Median Home Value | $470,161 |
| Average Home Value | $519,564 |
Housing Distribution
Address Breakdown
Residential
4,794
Single Family
4,794
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
