4013 Villa Serena LnNorth Las VegasNV89081



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 4013 Villa Serena Ln, North Las Vegas, NV, 89081 in North Las Vegas. Rental yield 0%. At $485,900 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $134,245 in new equity by year five, complemented by $4,475/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $2,717.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.8% |
| Monthly Cash Flow | $0 | $320 |
City averages based on North Las Vegas market data in our database. Property projections are estimates.
Single Family
Built in 2007
6,534 sqft lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2007
6,534 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: Michael Siva • LPT Realty, LLC
Mls Name: LVR
Mls ID: #2757425




