Leisure Plan, Dugan EstatesEstacadaOR97023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estacada at Leisure Plan, Dugan Estates, Estacada, OR, 97023 generates $3,544/mo in rent and, after a $2,838/mo payment, leaves $44/mo in cash flow. Total monthly income is $3,544/mo, and annual cash flow is $527/yr on $190,787 invested. Return on cash invested sits at 20.34% in year one, and rental yield is 7.33% on a $579,900 entry. Equity gained on principal adds $3,742/yr, while 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 104.89% and total cumulative return in cash sums $200,113. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,544/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97023, Estacada, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,169 (100%) |
| Owner Occupied HU | 4,102 (79.4%) |
| Renter Occupied HU | 776 (15.0%) |
| Vacant Housing Units | 291 ( 5.6%) |
| Median Home Value | $610,780 |
| Average Home Value | $670,964 |
Housing Distribution
Address Breakdown
Residential
4,391
Single Family
4,300
Multi-Family
91
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
