LEIGHTON Plan, Audubon - 70', Magnolia, TX, 77354 | 8.14% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2513 sft

2513W Plan, Kresston 50', Montgomery, TX, 77316

5 Bed
4 Bath
4025 sft

18914 Peralta Springs Ln, Cypress, TX, 77429

2 Bed
2 Bath
1524 sft

199 Waterpoint Ct #208, Montgomery, TX, 77356

4 Bed
3 Bath
2309 sft

Plan Escalade Plan, Evergreen, Conroe, TX, 77302

Nearby investment properties with comparable prices

- Bed
4 Bath
3823 sft

1174 Stillwater Pond Dr, Conroe, TX, 77304

5 Bed
5 Bath
3791 sft

3791W Plan, Briarley 70', Montgomery, TX, 77316

4 Bed
4 Bath
3175 sft

ASHCROFT Plan, Two Step Farm Showcase, Montgomery, TX, 77316

4 Bed
4 Bath
4205 sft

6854 Adrienne Arbor Dr, Spring, TX, 77389

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,354/mo. Return on cash invested measures 18.87% and rental yield reads 8.14% at the current $789,000. Equity gained on principal adds $5,091/yr, and 5% annual appreciation supports $217,986 by year five. Five-year ROI prints 98.48% and total cumulative return in cash totals $255,634. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,354/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77354, Magnolia, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,545 (100%)
Owner Occupied HU	15,505 (75.5%)
Renter Occupied HU	3,830 (18.6%)
Vacant Housing Units	1,210 ( 5.9%)
Median Home Value	$465,218
Average Home Value	$529,342