Legacy 3536 Plan, The BevyDanvilleIN46122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danville at Legacy 3536 Plan, The Bevy, Danville, IN, 46122 at $436,999 posts ROI 31.64% with $1,416/mo cash flow from $4,039/mo rent. Total monthly income equals $4,039/mo, and annual cash flow records $16,988/yr on $144,865 to close. Return on cash invested measures 31.64% and rental yield reads 11.09% at the current $436,999. Equity gained on principal adds $2,820/yr, and 5% annual appreciation supports $120,735 by year five. Five-year ROI prints 165.48% and total cumulative return in cash totals $239,728.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,039/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46122, Danville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,372 (100%) |
| Owner Occupied HU | 5,687 (77.1%) |
| Renter Occupied HU | 1,515 (20.6%) |
| Vacant Housing Units | 170 ( 2.3%) |
| Median Home Value | $320,534 |
| Average Home Value | $354,582 |
Housing Distribution
Address Breakdown
Residential
7,196
Single Family
6,860
Multi-Family
336
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
