Legacy 2307 Plan, The Bevy, Danville, IN, 46122 | $660/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Legacy 2307 Plan, The Bevy, Danville, IN, 46122 | $660/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2634 sft

Legacy 2634 Plan, The Bevy, Danville, IN, 46122

4 Bed
3 Bath
2961 sft

1030 Galaxy Ln #HENDVG, Danville, IN, 46122

3 Bed
3 Bath
3344 sft

6705 E County Road 800 N, Bainbridge, IN, 46105

4 Bed
3 Bath
4800 sft

108 Parkridge Dr, Danville, IN, 46122

Nearby investment properties with comparable prices

4 Bed
3 Bath
2443 sft

1038 Stubble Run, Danville, IN, 46122

4 Bed
3 Bath
2463 sft

201 Velvet Hat Dr, Danville, IN, 46122

4 Bed
2 Bath
2361 sft

210 Victory Hl, Coatesville, IN, 46121

4 Bed
2 Bath
1771 sft

231 Lar Lan Dr, Danville, IN, 46122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Danville at Legacy 2307 Plan, The Bevy, Danville, IN, 46122 with 5% annual appreciation on a $394,999 basis while $3,031/mo rent supports operations. Total monthly income totals $3,031/mo and a $1,933/mo payment preserves $660/mo for cash returns. Annual cash flow comes to $7,923/yr on $130,942 deployed, and return on cash invested reaches 25.96% in year one. Equity gained on principal adds $2,549/yr, and five-year appreciation sums $109,131 alongside rental yield of 9.21%. Five-year ROI measures 135.07% and total cumulative return in cash totals $176,862.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,031/mo property income versus a $1,933/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside a flowing and airy floor plan! Head through the porch and into the foyer to find a customizable flex room. Stop in the powder room just off the two-car garage, then discover an open-concept flow. The great room is spacious and opens to a breakfast nook and modern kitchen. Upstairs you'll find two bedrooms, one bathroom, a loft perfect for competitive game nights at home, and a stunning primary suite. The suite features a walk-in closet and a spa-like primary bathroom, creating a relaxing escape. Plus, you have options! Choose a guest bedroom to host friends and loved ones easily.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46122, Danville, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,372 (100%)
Owner Occupied HU	5,687 (77.1%)
Renter Occupied HU	1,515 (20.6%)
Vacant Housing Units	170 ( 2.3%)
Median Home Value	$320,534
Average Home Value	$354,582