Layton Plan, Amalyn Origin CollectionRockvilleMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockville at Layton Plan, Amalyn Origin Collection, Rockville, MD, 20852 priced at $1,459,900 converts $3,060/mo rent into after a $7,145/mo obligation. Total monthly income equals $3,060/mo. Return on cash invested prints 4.21% in year one, and rental yield reads 2.52% against a $1,459,900 entry. Equity gained on principal adds $9,421/yr, while 5% annual appreciation compiles into $403,343 by year five. Five-year ROI reaches 18.93% and total cumulative return in cash sums $89,517. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,060/mo property income covering a $7,145/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
