Lawrence Plan, Belmont OverlookAshburnVA20147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashburn at Lawrence Plan, Belmont Overlook, Ashburn, VA, 20147 offers $3,814/mo rent that, after a $2,814/mo payment, leaves $377/mo cash flow. Total monthly income is $3,814/mo, and annual cash flow is $4,525/yr on $189,172 cash. Return on cash invested measures 22.45% in year one, and rental yield stands at 7.96% at a $574,990 entry. Equity gained on principal adds $3,710/yr while 5% annual appreciation compounds into $158,859 by year five. Five-year ROI records 116.19% and total cumulative return in cash reaches $219,800. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,814/mo property income versus a $2,814/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,222 (100%) |
| Owner Occupied HU | 17,356 (63.8%) |
| Renter Occupied HU | 8,740 (32.1%) |
| Vacant Housing Units | 1,126 ( 4.1%) |
| Median Home Value | $784,703 |
| Average Home Value | $808,415 |
Housing Distribution
Address Breakdown
Residential
26,598
Single Family
19,575
Multi-Family
7,023
Businesses
1,622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
