Lavaca Plan, Pecan Ridge - Villa Collection, Fulshear, TX, 77441 | $410/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lavaca Plan, Pecan Ridge - Villa Collection, Fulshear, TX, 77441 | $410/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2785 sft

4330 Whickham Dr, Weston Lakes, TX, 77441

4 Bed
3 Bath
2782 sft

4623 Wickby St, Weston Lakes, TX, 77441

4 Bed
4 Bath
2991 sft

9740 County Road 264, East Bernard, TX, 77435

4 Bed
3 Bath
2720 sft

Brockton - 60' Lot Plan, Fulshear Lakes, Fulshear, TX, 77441

Nearby investment properties with comparable prices

3 Bed
2 Bath
2149 sft

4834 Lake Village Dr, Weston Lakes, TX, 77441

3 Bed
2 Bath
1324 sft

17011 County Road 210, East Bernard, TX, 77435

5 Bed
3 Bath
2607 sft

31303 Kenswick Grove Ln, Fulshear, TX, 77441

4 Bed
3 Bath
3018 sft

Sequoia Plan, Blue Heron Estates, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $3,475/mo, and annual cash flow is $4,916/yr on $142,875 cash. Return on cash invested measures 23.35% in year one, and rental yield stands at 9.68% at a $430,995 entry. Equity gained on principal adds $2,781/yr while 5% annual appreciation compounds into $119,076 by year five. Five-year ROI records 122.52% and total cumulative return in cash reaches $175,047. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,475/mo property income versus a $2,110/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Lavaca's welcoming porch and inviting foyer hallway with tray ceilings open onto the elegant formal dining room, offering views to the expansive great room and desirable covered patio. The well-appointed kitchen overlooks a bright casual dining area, and is complete with a large center island with breakfast bar, plenty of counter and cabinet space, and enormous walk-in pantry. The impressive primary bedroom suite is enhanced by a gorgeous cathedral ceiling, dual walk-in closets, and deluxe primary bath with dual-sink vanity, large soaking tub, luxe shower with seat, and private water closet. Secondary bedrooms feature sizable closets, one with private bath, two with shared hall bath. Additional highlights include a convenient everyday entry, centrally located laundry, and additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723